Atmastco Ltd.

Financial

	Atmastco	Zodiac Energy	Megatherm Induction
Operational Metrics
Engineering & Capital Goods
Order Book as a % of Sales	n/a	n/a	n/a
Financials
5 yr Average ROE	12.08 %	15.48 %	14.35 %
5yr average Equity Multiplier	3.34	2.26	3.44
5yr Average Asset Turnover Ratio	0.82	1.71	1.07
5yr Avg Net Profit Margin	4.11 %	3.99 %	4.42 %
Price to Book	0.0	6.3	4.19
P/E	31.29	29.92	27.85
5yr Avg Cash Conversion Cycle	29.98 Days	100.99 Days	73.32 Days
Inventory Days	133.49 Days	49.92 Days	117.15 Days
Days Receivable	96.78 Days	94.2 Days	38.36 Days
Days Payable	148.86 Days	30.82 Days	85.59 Days
5yr Average Interest Coverage Ratio	2.12	5.23	3.72
5yr Avg ROCE	21.71 %	23.34 %	23.49 %
5yr Avg Operating Profit Margin	13.6 %	6.89 %	9.91 %
5 yr average Debt to Equity	1.18	0.66	0.74
5yr CAGR Net Profit	32.59 %	29.6 %	47.14 %
5yr Average Return on Assets	3.53 %	6.95 %	4.87 %
Shareholdings
Promoter Holding	66.15 %	69.89 %	72.79 %
Share Pledged by Promoters	0.0	16.94 %	0.0
Change in Promoter Holding (3 Yrs)	-2.28 %	-2.97 %	0.08 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Atmastco	Zodiac Energy	Megatherm Induction
Product Wise Break-Up	Product Wise Break-Up Manufacturing /Fabrication 100.0 Services 40.45	Product Wise Break-Up Services 0 Manufacturing /Fabrication 0 Others 100	Product Wise Break-Up Services 0 Manufacturing /Fabrication 0 Others 100
Location Wise Break-Up	Location Wise Break-Up India 100.0 International 0 Domestic 0	-	Location Wise Break-Up India 0 Domestic 78.83 International 21.17
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Manufacturing /Fabrication 53.72 Services 46.28	-	-