Astral Ltd.

Financial

	Astral	Supreme Industries	Finolex Inds
Operational Metrics
Chemical Sector
Manufacturing Capacity - Adhesives	105856.0 MTPA	n/a	n/a
Plastic Pipes
Capacity Utilization - Plastic Pipes	65.93 %	n/a	75.46 %
Realization/Tonne - Plastic Pipes	183339.07 Rs/MT	120456.01 Rs/MT	113210.82 Rs/MT
Manufacturing Capacity - Plastic Pipes	334040.0 MTPA	250000.0 MTPA	495000.0 MTPA
Manufacturing Capacity - Water Tanks	17648.0 MTPA	n/a	n/a
Quarterly Sales Volume - Plastic Pipes	66827.0 Tonnes	148768.0 Tonnes	92129.0 Tonnes
EBIT / Tonne - Plastic Pipes	37275.35 Rs/Tonne	10553.34 Rs/Tonne	7272.41 Rs/Tonne
Financials
5 yr Average ROE	18.1 %	22.73 %	15.38 %
5yr average Equity Multiplier	1.46	1.37	1.29
5yr Average Asset Turnover Ratio	1.22	1.46	0.71
5yr Avg Net Profit Margin	10.25 %	11.4 %	15.98 %
Price to Book	10.22	9.4	2.03
P/E	76.33	59.81	31.14
5yr Avg Cash Conversion Cycle	20.54 Days	15.38 Days	52.73 Days
Inventory Days	56.64 Days	48.76 Days	73.1 Days
Days Receivable	25.38 Days	18.37 Days	36.87 Days
Days Payable	59.41 Days	51.18 Days	51.43 Days
5yr Average Interest Coverage Ratio	30.71	125.8	54.66
5yr Avg ROCE	23.49 %	24.81 %	16.16 %
5yr Avg Operating Profit Margin	17.14 %	15.64 %	16.46 %
5 yr average Debt to Equity	0.04	0.0	0.07
5yr CAGR Net Profit	5.31 %	-0.36 %	1.63 %
5yr Average Return on Assets	12.48 %	16.56 %	11.68 %
Shareholdings
Promoter Holding	54.1 %	48.9 %	52.47 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-1.63 %	0.05 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.3 %	-8.25 %	0.13 %

Business

	Astral	Supreme Industries	Finolex Inds
Product Wise Break-Up	Product Wise Break-Up Plumbing 70.08 Paints & Adhesives 29.92 PVC Pipes 0 Construction 0 Consumer products 0 Packaging products 0 Industrial products 0 Plastics piping products 0 PVC Pipes & fittings 0 PVC resin 0	Product Wise Break-Up Packaging 15.39 Paints & Adhesives 0 Plastic Pipes 68.69 PVC Pipes & fittings 0 PVC resin 0 PVC Pipes 0 Plumbing 0 Industrial Products 11.56 Construction 0 Consumer Durable 3.77 Others 0.59	Product Wise Break-Up Packaging products 0 Paints & Adhesives 0 Plastics piping products 0 Pipes & fittings 74.97 PVC resins 25.03 PVC Pipes 0 Plumbing 0 Industrial products 0 Construction 0 Consumer products 0
Location Wise Break-Up	Location Wise Break-Up India 92.44 Rest of the World 7.56	Location Wise Break-Up Rest of the World 0 India 100.0	Location Wise Break-Up Rest of the World 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Plastic 83.46 Paints & Adhesives 16.54 Construction 0 Consumer products 0 Packaging products 0 Industrial products 0 Plastics piping products 0	Operating Profit Break-Up Packaging 19.5 Paints & Adhesives 0 Plastic Pipes 67.1 Plastic 0 Industrial Products 7.52 Construction 0 Consumer Durable 5.89	-
Asset Break-Up	Asset Break-Up Plumbing 65.07 Paints & Adhesives 34.93 PVC Pipes & fittings 0 PVC resin 0	-	Asset Break-Up Paints & Adhesives 0 Plumbing 0 PVC Pipes & fittings 21.12 PVC resin 9.73 Others 69.15