Ashapura Minechem Ltd.

Financial

	Ashapura Minechem	Shivalik Bimetal	Pondy Oxides & Chem.
Operational Metrics
Financials
5 yr Average ROE	39.43 %	22.63 %	12.27 %
5yr average Equity Multiplier	4.6	1.47	2.64
5yr Average Asset Turnover Ratio	0.53	1.1	3.04
5yr Avg Net Profit Margin	29.51 %	14.02 %	1.93 %
Price to Book	3.83	7.45	5.09
P/E	13.73	36.87	42.93
5yr Avg Cash Conversion Cycle	-295.51 Days	114.96 Days	56.19 Days
Inventory Days	111.68 Days	103.61 Days	30.51 Days
Days Receivable	52.17 Days	74.22 Days	24.41 Days
Days Payable	403.8 Days	66.55 Days	9.97 Days
5yr Average Interest Coverage Ratio	5.38	19.13	4.11
5yr Avg ROCE	8.22 %	27.88 %	22.93 %
5yr Avg Operating Profit Margin	4.13 %	19.11 %	3.86 %
5 yr average Debt to Equity	1.24	0.21	1.23
5yr CAGR Net Profit	-5.84 %	44.34 %	61.18 %
5yr Average Return on Assets	8.32 %	15.41 %	5.99 %
Shareholdings
Promoter Holding	47.75 %	33.17 %	39.9 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	3.01 %	-27.44 %	-8.99 %
Change in Mutual Fund Holding (3 Yrs)	-0.01 %	19.56 %	2.18 %

Business

	Ashapura Minechem	Shivalik Bimetal	Pondy Oxides & Chem.
Product Wise Break-Up	Product Wise Break-Up Bentonite 48.28 Bauxite 9.07 Job work 0 Shunt (Resisters) 0 0 Copper 0 Lead 0 PVC Additives 0 Metallic Oxides 0 Others 42.65	Product Wise Break-Up Bauxite 0 Copper 0 Bentonite 0 Job work 0 Shunt (Resisters) 48.25 Lead 0 PVC Additives 0 Metallic Oxides 0 Thermostatic Bi-metal/Tri-metal Strips & Parts 51.75	Product Wise Break-Up Bauxite 0 Copper 14.69 Bentonite 0 Job work 0 Shunt (Resisters) 0 Lead 83.89 PVC Additives 0 Metallic Oxides 0 0 Others 1.42
Location Wise Break-Up	Location Wise Break-Up Rest of the World 85.72 India 13.01 Asia (Ex India) 0 Europe 0 USA 0 Others 1.27	Location Wise Break-Up Asia (Ex India) 14.35 Rest of the World 0 India 36.25 Europe 12.08 USA 24.17 Others 13.15	Location Wise Break-Up Asia (Ex India) 0 Rest of the World 66.0 India 34.0 Europe 0 USA 0