Archidply Industries Ltd.

Financial

	Archidply Inds	Duroply Industries	Airo Lam
Operational Metrics
Unclassified
Advertisement Spend as a % of Total Sales	0.74 %	n/a	n/a
Financials
5 yr Average ROE	5.06 %	-9.89 %	11.2 %
5yr average Equity Multiplier	2.83	3.69	2.63
5yr Average Asset Turnover Ratio	1.49	1.41	1.08
5yr Avg Net Profit Margin	1.49 %	-0.76 %	3.99 %
Price to Book	1.95	1.54	2.14
P/E	0.0	34.18	81.76
5yr Avg Cash Conversion Cycle	64.2 Days	30.36 Days	106.94 Days
Inventory Days	48.33 Days	95.05 Days	99.93 Days
Days Receivable	76.93 Days	40.3 Days	82.11 Days
Days Payable	57.47 Days	96.17 Days	104.07 Days
5yr Average Interest Coverage Ratio	2.64	0.78	3.92
5yr Avg ROCE	12.66 %	2.21 %	15.58 %
5yr Avg Operating Profit Margin	5.18 %	2.3 %	8.66 %
5 yr average Debt to Equity	1.14	1.39	0.91
5yr CAGR Net Profit	n/a	n/a	10.4 %
5yr Average Return on Assets	2.35 %	-1.36 %	4.27 %
Shareholdings
Promoter Holding	69.89 %	55.24 %	53.14 %
Share Pledged by Promoters	0.0	36.3 %	17.56 %
Change in Promoter Holding (3 Yrs)	0.0	-7.85 %	0.69 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-0.04 %	0.0

Business

	Archidply Inds	Duroply Industries	Airo Lam
Segment Break-Up	Segment Break-Up Others 100	-	Segment Break-Up Others 100
Product Wise Break-Up	Product Wise Break-Up Plywood 61.09 Decorative Laminates 32.46 Decorative Plywood/Veneer 0 Pre Lamin Board 0 Veneers 0 Tea 0 Plywood 0 Plywood and Allied products 0 Decorative Laminates & Allied Products 0 Others 6.45	Product Wise Break-Up Pre Lamin Board 0 Plywood and Allied products 0 Decorative Plywood/Veneer 0 Decorative Laminates 0 Veneers 0 Decorative Laminates & Allied Products 0 Tea 0 Plywood 99.95 Others 0.05	Product Wise Break-Up Pre Lamin Board 0 Plywood and Allied products 9.48 Decorative Plywood/Veneer 0 Decorative Laminates 0 Veneers 0 Laminates 90.52 Tea 0 Plywood 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Domestic 0	Location Wise Break-Up India 100.0 India 0	Location Wise Break-Up Domestic 0 India 100.0
Capex	Capex Others 100	-	-
Operating Profit Break-Up	Operating Profit Break-Up Wood Based 52.76 Paper Based 47.24	-	Operating Profit Break-Up Wood Based 0 Paper Based 0 Others 100
Raw Material Break-Up	Raw Material Break-Up Paper 33.03 Chemicals 26.78 Timber 16.28 Veneer 3.66 plywood/particle bords 0 Others 20.25	-	-
Asset Break-Up	Asset Break-Up Wood Based 30.17 Paper Based 14.91 Others 54.92	-	Asset Break-Up Wood Based 0 Paper Based 0 Others 100