Apollo Pipes Ltd.

Financial

	Apollo Pipes	Prakash Pipes	Kriti Industries (I)
Operational Metrics
Plastic Pipes
Manufacturing Capacity - PVC Pipes	225500.0 MTPA	60000.0 MTPA	n/a
Realization/Tonne - PVC Pipes	108631.25 Rs/MT	n/a	n/a
Quarterly Sales Volume - Plastic Pipes	25315.0 Tonnes	n/a	23713.0 Tonnes
EBIT / Tonne - Plastic Pipes	3555.2 Rs/Tonne	n/a	4723.15 Rs/Tonne
Financials
5 yr Average ROE	14.9 %	21.49 %	6.88 %
5yr average Equity Multiplier	2.92	1.25	2.77
5yr Average Asset Turnover Ratio	1.36	1.82	1.63
5yr Avg Net Profit Margin	3.85 %	9.84 %	1.72 %
Price to Book	1.91	1.64	3.47
P/E	53.57	10.72	0.0
5yr Avg Cash Conversion Cycle	15.26 Days	37.36 Days	22.9 Days
Inventory Days	50.11 Days	30.22 Days	90.52 Days
Days Receivable	26.96 Days	37.93 Days	29.16 Days
Days Payable	43.92 Days	22.46 Days	86.72 Days
5yr Average Interest Coverage Ratio	6.88	27.36	2.09
5yr Avg ROCE	17.66 %	30.08 %	14.81 %
5yr Avg Operating Profit Margin	10.31 %	13.55 %	5.7 %
5 yr average Debt to Equity	0.77	0.05	0.68
5yr CAGR Net Profit	41.23 %	18.34 %	n/a
5yr Average Return on Assets	4.75 %	17.26 %	2.62 %
Shareholdings
Promoter Holding	46.84 %	44.41 %	68.72 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-5.19 %	0.14 %	2.37 %
Change in Mutual Fund Holding (3 Yrs)	0.98 %	-0.01 %	0.0

Business

	Apollo Pipes	Prakash Pipes	Kriti Industries (I)
Product Wise Break-Up	Product Wise Break-Up UPVC Pipes 65.0 Fittings 15.0 CPVC Pipes 15.0 HDPE 5.0 Flexible Packaging 0 PVC Pipe and fitting 0 Plastic Pipes 0 PVC Pipes 0 Irrigation 0	Product Wise Break-Up UPVC Pipes 0 HDPE 0 CPVC Pipes 0 Irrigation 0 PVC Pipes 59.53 PVC Pipes 0 Plastic Pipes 0 Fittings 0 Flexible Packaging 40.47	Product Wise Break-Up UPVC Pipes 0 HDPE 0 CPVC Pipes 0 Irrigation 0 PVC Pipe and fitting 0 PVC Pipes 0 Plastic Pipes 100.0 Fittings 0 Flexible Packaging 0
Location Wise Break-Up	Location Wise Break-Up Domestic 98.86 Rest of the World 0 India 0 Others 1.14	-	Location Wise Break-Up Rest of the World 0 Domestic 0 India 100.0