Andrew Yule & Company Ltd.

Financial

	Andrew Yule	Vintage Coffee & Bev	Goodricke Group
Operational Metrics
Financials
5 yr Average ROE	-1.28 %	3.07 %	-2.73 %
5yr average Equity Multiplier	1.93	2.02	2.36
5yr Average Asset Turnover Ratio	0.5	0.36	1.28
5yr Avg Net Profit Margin	-1.38 %	-1.31 %	-0.69 %
Price to Book	3.78	6.98	1.5
P/E	64.08	42.44	37.8
5yr Avg Cash Conversion Cycle	-126.81 Days	140.9 Days	-106.37 Days
Inventory Days	47.69 Days	304.1 Days	65.49 Days
Days Receivable	131.37 Days	59.56 Days	29.08 Days
Days Payable	260.15 Days	69.8 Days	181.38 Days
5yr Average Interest Coverage Ratio	0.61	2.88	1.07
5yr Avg ROCE	0.65 %	5.24 %	0.06 %
5yr Avg Operating Profit Margin	-10.64 %	12.16 %	1.06 %
5 yr average Debt to Equity	0.25	0.81	0.25
5yr CAGR Net Profit	n/a	n/a	0.54 %
5yr Average Return on Assets	-0.46 %	2.09 %	-0.91 %
Shareholdings
Promoter Holding	89.25 %	38.68 %	74.0 %
Share Pledged by Promoters	0.0	26.61 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	-33.54 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	2.32 %	0.0

Business

	Andrew Yule	Vintage Coffee & Bev	Goodricke Group
Product Wise Break-Up	Product Wise Break-Up Black Tea 50.57 Transformers 29.33 Industrial Fans 19.25 Service 0.85 Printing 0 Spares 0 Lt And Ht Switchgears 0 Instant Coffee 0 0	Product Wise Break-Up Instant Coffee 100.0 Transformers 0 0 Spares 0 Printing 0 Lt And Ht Switchgears 0 Black Tea 0 Service 0 Industrial Fans 0	Product Wise Break-Up Instant Coffee 0 Transformers 0 Cultivation Manufacturing And Sale Of Teas 100.0 Spares 0 Printing 0 Lt And Ht Switchgears 0 Black Tea 0 Service 0 Industrial Fans 0
Segment Break-Up	Segment Break-Up Electrical - Chennai 52.58 Tea 38.91 Engineering & Capital Goods 8.28 Electrical - Kolkata 0 Others 0.23	-	-
Operating Profit Break-Up	Operating Profit Break-Up Electrical - Chennai 100.0 Engineering 0 Electrical - Kolkata 0 Tea 0	-	-
Capex	Capex Tea 98.91 Electrical 0.64 Engineering 0.33 Printing 0.12	-	-
Asset Break-Up	Asset Break-Up Tea 40.71 Electrical - Chennai 10.82 Engineering & Capital Goods 10.16 Electrical - Kolkata 2.9 India 0 Others 35.41	-	Asset Break-Up Electrical - Kolkata 0 Electrical - Chennai 0 Engineering & Capital Goods 0 Tea 0 India 100.0