Allied Digital Services Ltd.

Financial

	Allied Digital Serv.	Innovana Thinklabs	Xchanging Solutions
Operational Metrics
Financials
5 yr Average ROE	5.53 %	27.89 %	8.83 %
5yr average Equity Multiplier	1.37	1.87	1.41
5yr Average Asset Turnover Ratio	0.79	0.44	0.27
5yr Avg Net Profit Margin	5.37 %	34.29 %	24.49 %
Price to Book	1.71	5.01	2.66
P/E	29.62	21.92	18.11
5yr Avg Cash Conversion Cycle	53.2 Days	-233.77 Days	23.38 Days
Inventory Days	26.3 Days	34.05 Days	0.0
Days Receivable	76.3 Days	40.6 Days	23.38 Days
Days Payable	61.45 Days	613.96 Days	25.95 Days
5yr Average Interest Coverage Ratio	15.18	120.75	258.95
5yr Avg ROCE	9.46 %	32.8 %	12.28 %
5yr Avg Operating Profit Margin	11.86 %	38.89 %	28.57 %
5 yr average Debt to Equity	0.1	0.02	0.11
5yr CAGR Net Profit	13.64 %	14.26 %	-4.51 %
5yr Average Return on Assets	4.06 %	15.1 %	6.48 %
Shareholdings
Promoter Holding	51.19 %	73.23 %	75.0 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-2.02 %	0.06 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Allied Digital Serv.	Innovana Thinklabs	Xchanging Solutions
Product Wise Break-Up	Product Wise Break-Up Software Services 61.41 Management & Maintenance services 37.74 SOFTWARE SALES 0 ad-Blocker 0 Software Services 0 Others 0.85	Product Wise Break-Up Management & Maintenance services 0 Software Services 100.0 Software Services 0 ad-Blocker 0	Product Wise Break-Up Management & Maintenance services 0 SOFTWARE SALES 0 Software Services 100.0 ad-Blocker 0
Segment Break-Up	Segment Break-Up Others 100	Segment Break-Up Others 100	-
Location Wise Break-Up	Location Wise Break-Up International 63.47 Domestic 36.53 Singapore 0 India 0 USA 0 Europe 0	-	Location Wise Break-Up Domestic 0 Europe 1.65 USA 82.88 India 6.31 International 0 Singapore 8.59 Others 0.57
Operating Profit Break-Up	Operating Profit Break-Up Infrastructure Management 0 Enterprise Computing 0 Others 100	Operating Profit Break-Up Infrastructure Management 0 Enterprise Computing 0 Others 100	-