Allied Digital Services Ltd.

Financial

	Allied Digital Serv.	Silver Touch Tech.	Vakrangee
Operational Metrics
Financials
5 yr Average ROE	5.31 %	9.95 %	1.71 %
5yr average Equity Multiplier	1.33	1.6	1.8
5yr Average Asset Turnover Ratio	0.72	1.17	0.46
5yr Avg Net Profit Margin	5.74 %	5.21 %	6.59 %
Price to Book	1.51	6.89	4.65
P/E	26.13	40.17	123.9
5yr Avg Cash Conversion Cycle	66.9 Days	-43.5 Days	-490.89 Days
Inventory Days	29.55 Days	1.64 Days	5.5 Days
Days Receivable	82.19 Days	100.69 Days	72.08 Days
Days Payable	63.62 Days	255.7 Days	726.67 Days
5yr Average Interest Coverage Ratio	14.62	9.67	0.91
5yr Avg ROCE	8.72 %	13.31 %	4.14 %
5yr Avg Operating Profit Margin	13.38 %	9.1 %	8.39 %
5 yr average Debt to Equity	0.1	0.11	0.15
5yr CAGR Net Profit	18.97 %	86.27 %	-42.84 %
5yr Average Return on Assets	3.98 %	6.07 %	1.3 %
Shareholdings
Promoter Holding	51.19 %	74.61 %	40.05 %
Share Pledged by Promoters	0.0	2.92 %	0.0
Change in Promoter Holding (3 Yrs)	-2.02 %	0.02 %	-2.55 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-0.05 %

Business

	Allied Digital Serv.	Silver Touch Tech.	Vakrangee
Product Wise Break-Up	Product Wise Break-Up Software Services 61.41 Management & Maintenance services 37.74 Digital Transformation 0 Software services 0 Sap Solutions 0 E-Governance Solutions 0 System integration 0 0 Computer consumables & peripherals 0 0 Others 0.85	Product Wise Break-Up Sap Solutions 19.0 Software Services 38.0 E-Goverance 42.0 System Integration 2.0 Software Services 0 0 Digital Transformation 0 0 Computer consumables & peripherals 0 Management & Maintenance services 0	Product Wise Break-Up Sap Solutions 0 Software services 0 E-Governance Solutions 0 System integration 0 Software Services 0 0 Digital Transformation 0 vakrangee kendra, including e-governance activities 100.0 Computer consumables & peripherals 0 Management & Maintenance services 0
Segment Break-Up	Segment Break-Up Others 100	-	-
Location Wise Break-Up	Location Wise Break-Up International 59.8 Domestic 40.2 India 0 Rest of the World 0	Location Wise Break-Up International 0 Rest of the World 12.86 Domestic 0 India 87.14	Location Wise Break-Up International 0 Rest of the World 0 Domestic 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Infrastructure Management 0 Enterprise Computing 0 India 0 Others 100	Operating Profit Break-Up Enterprise Computing 0 India 78.29 Infrastructure Management 0 Others 21.71	-