3M India Ltd.

Financial

	3M India	AIA Engineering	Honeywell Automation
Operational Metrics
Financials
5 yr Average ROE	18.68 %	15.59 %	16.0 %
5yr average Equity Multiplier	1.43	1.26	1.82
5yr Average Asset Turnover Ratio	1.23	0.62	0.66
5yr Avg Net Profit Margin	10.1 %	20.36 %	13.32 %
Price to Book	15.54	4.74	8.59
P/E	54.59	30.93	66.23
5yr Avg Cash Conversion Cycle	-7.55 Days	117.64 Days	-18.96 Days
Inventory Days	53.38 Days	95.12 Days	13.2 Days
Days Receivable	58.29 Days	65.39 Days	83.82 Days
Days Payable	93.21 Days	44.14 Days	175.33 Days
5yr Average Interest Coverage Ratio	127.59	71.36	71.83
5yr Avg ROCE	25.03 %	18.31 %	16.75 %
5yr Avg Operating Profit Margin	13.98 %	23.84 %	16.61 %
5 yr average Debt to Equity	0.0	0.05	0.0
5yr CAGR Net Profit	12.61 %	13.98 %	0.4 %
5yr Average Return on Assets	12.79 %	12.72 %	8.72 %
Shareholdings
Promoter Holding	75.0 %	58.5 %	75.0 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.03 %	0.0
Change in Mutual Fund Holding (3 Yrs)	1.6 %	3.25 %	-0.19 %

Business

	3M India	AIA Engineering	Honeywell Automation
Product Wise Break-Up	Product Wise Break-Up Transportation & Electronics 38.4 Safety & Industrial 31.84 Healthcare 19.51 Consumer Business 9.78 0 0 Repair and maintenance 0 0 Others 0.47	Product Wise Break-Up High Chrome Mill Internals 100.0 0 Repair and maintenance 0 Transportation & Electronics 0 Healthcare 0 Consumer Business 0 0 Safety & Industrial 0	Product Wise Break-Up 0 machinery, equipment and supplies 18.78 Repair and maintenance 0 Transportation & Electronics 0 Healthcare 0 Consumer Business 0 Electronics 53.25 Safety & Industrial 0 Others 27.97
Location Wise Break-Up	Location Wise Break-Up India 99.61 Rest of the World 0.39 UAE 0	Location Wise Break-Up India 28.8 UAE 71.2 Rest of the World 0	Location Wise Break-Up India 59.66 UAE 0 Rest of the World 40.34
Operating Profit Break-Up	Operating Profit Break-Up Transportation & Electronics 49.06 Healthcare 21.49 Safety & Industrial 16.15 Consumer 10.14 Others 3.16	-	-
Capex	Capex Transportation & Electronics 30.87 Healthcare 28.73 Safety & Industrial 21.21 Consumer 11.6 Others 7.59	-	-
Asset Break-Up	Asset Break-Up Transportation & Electronics 24.57 Safety & Industrial 18.22 Healthcare 8.66 Consumer 4.04 India 0 Others 44.51	-	Asset Break-Up Transportation & Electronics 0 Healthcare 0 India 100.0 Consumer 0 Safety & Industrial 0